| interest-bearing principal
amounts of public sector pension plans and future benefits |
| Public Sector pensions/other future benefits — |
2016-17 |
2015-16 |
2014-15 |
2013-14 |
2012-13 |
2011-12 |
2010-11 |
|
Canadian Forces Pension Fund Account |
173,590,110 |
168,858,041 |
183,465,777 |
263,355,393 |
276,095,519 |
280,495,982 |
37,743,747 |
|
Canadian Forces Superannuation Account |
45,208,526,862 |
45,695,153,093 |
46,118,650,563 |
46,297,375,844 |
46,357,136,100 |
46,269,145,802 |
45,995,262,835 |
|
Members of Parliament Retirement Compensation Arrangement
Account |
254,929,605 |
248,634,683 |
237,813,956 |
224,403,100 |
243,993,039 |
231,416,266 |
215,033,218 |
|
Members of Parliament Retiring Allowance Account |
509,482,465 |
502,299,428 |
501,020,777 |
496,466,754 |
755,805,893 |
708,049,065 |
655,636,605 |
|
Public Service Pension Fund Account |
322,529,984 |
355,052,200 |
402,290,387 |
499,943,338 |
550,792,204 |
142,589,691 |
231,056,338 |
|
Public Service Superannuation Account |
94,209,273,550 |
95,566,249,001 |
95,875,945,459 |
96,423,778,971 |
96,648,001,666 |
96,441,820,180 |
95,782,026,737 |
|
Reserve Force Pension Fund Account |
-63,015,318 |
-51,192,066 |
-2,551,843 |
1,609,568 |
13,234,366 |
9,724,303 |
5,026,738 |
|
Retirement Compensationo Arrangement Account — |
|
|
|
|
|
|
|
| RCA
No 1 — Canadian Forces |
409,218,089 |
392,099,834 |
373,530,812 |
351,185,693 |
329,950,629 |
307,572,515 |
286,772,081 |
| RCA
NO 1 — Public Service |
1,193,245,712 |
1,163,127,305 |
1,104,326,126 |
1,040,164,699 |
975,251,232 |
910,164,233 |
837,356,492 |
| RCA
NO 1 — RCMP |
33,996,630 |
33,541,785 |
33,159,245 |
32,475,115 |
31,534,253 |
30,546,308 |
29,215,163 |
| RCA
NO 2 — Public Service |
717,522,186 |
807,056,879 |
708,848,795 |
729,836,159 |
749,295,712 |
766,225,994 |
783,004,879 |
| RCMP
Pension Fund Account |
16,302,316 |
15,339,685 |
6,467,393 |
10,962,617 |
69,187,954 |
13,680,102 |
12,552,943 |
| RCMP
Superannuation Account |
13,274,926,951 |
13,154,521,368 |
13,197,207,777 |
13,184,685,451 |
13,124,862,671 |
13,015,852,545 |
12,846,577,339 |
|
Supplementary Retirement Benefits Account (Judges) |
223,713,819 |
215,089,000 |
206,383,198 |
196,642,456 |
186,874,741 |
178,121,263 |
168,581,940 |
|
Supplementary Retirement Benefits Account (Others) |
815,777 |
767,192 |
688,982 |
651,476 |
605,733 |
575,067 |
534,442 |
|
Consolidated Crown corporations and other entities |
93,568,000 |
86,468,000 |
81,959,000 |
0 |
0 |
0 |
0 |
| Less
Allowance for pension adjustments |
-4,772,136,000 |
-6,126,000,000 |
-6,365,000,000 |
-6,670,000,000 |
-8,645,000,000 |
-10,395,000,000 |
-11,751,000,000 |
|
Total Public Sector pensions/other future benefits |
151,806,490,738 |
152,227,065,428 |
152,664,206,404 |
153,083,536,634 |
151,667,621,712 |
148,910,979,316 |
146,135,381,497 |
|
|
Other Employee and Veteran Future Benefits — |
2016-17 |
2015-16 |
2014-15 |
2013-14 |
2012-13 |
2011-12 |
2010-11 |
|
Public Service Health Care Plan/Pensioners' Dental Service Plan |
29,203,000,000 |
27,065,000,000 |
25,378,000,000 |
24,666,000,000 |
22,558,000,000 |
19,227,000,000 |
17,455,000,000 |
| RCMP
disability and other future benefits |
6,702,000,000 |
5,650,000,000 |
4,781,000,000 |
4,127,000,000 |
3,533,000,000 |
2,973,000,000 |
2,597,000,000 |
|
Severance and other benefits |
2,401,000,000 |
2,285,000,000 |
2,341,000,000 |
3,365,000,000 |
4,416,000,000 |
4,825,000,000 |
5,737,000,000 |
| Sick
leave benefit plan |
1,686,000,000 |
1,617,000,000 |
1,560,000,000 |
1,529,000,000 |
1,468,000,000 |
0 |
0 |
|
Veterans' disability and other future benefits |
51,945,000,000 |
47,462,000,000 |
40,626,000,000 |
36,735,000,000 |
34,379,000,000 |
32,692,000,000 |
31,663,000,000 |
|
Worker's compensation |
1,300,000,000 |
1,273,000,000 |
1,130,000,000 |
987,000,000 |
947,000,000 |
798,000,000 |
754,000,000 |
|
Consolidated Crown corporations and other entities |
331,000,000 |
329,311,000 |
324,483,000 |
0 |
0 |
0 |
0 |
|
Total Other Employee and Veteran Future Benefits — |
93,568,000,000 |
85,681,311,000 |
76,140,483,000 |
71,409,000,000 |
67,301,000,000 |
60,515,000,000 |
58,206,000,000 |
|
|
|
|
|
|
|
|
|
|
Total public debt for Public Sector pensions/other future
benefits |
245,374,490,738 |
237,908,376,428 |
228,804,689,404 |
224,492,536,634 |
218,968,621,712 |
209,425,979,316 |
204,341,381,497 |
|
impact of public sector pensions/future benefits on the public
debt |
|
Brief Analysis |
2016-17 |
2015-16 |
2014-15 |
2013-14 |
2012-13 |
2011-12 |
2010-11 |
|
Total Federal Public Debt (per public accounts vol III section
7) |
964,696,232,524 |
931,721,321,336 |
899,985,572,202 |
889,993,947,638 |
892,014,427,913 |
842,711,110,665 |
801,811,571,745 |
|
Total public debt related to Public Sector pensions/other future
benefits |
245,374,490,738 |
237,908,376,428 |
228,804,689,404 |
224,492,536,634 |
218,968,621,712 |
209,425,979,316 |
204,341,381,497 |
|
Percentage of public debt belonging to pensions and future
benefits |
25.44% |
25.53% |
25.42% |
25.22% |
24.55% |
24.85% |
25.48% |
|
|
|
|
|
|
|
|
|
|
Total amount of interest charged to Public Debt |
24,109,233,424 |
25,595,031,449 |
26,594,068,510 |
28,219,919,191 |
29,152,849,637 |
31,026,187,894 |
30,870,861,917 |
|
Interest charges related to Public Sector pensions/other future
benefits |
9,481,587,561 |
9,994,732,516 |
10,748,038,037 |
11,328,209,561 |
11,751,427,952 |
12,163,480,312 |
12,699,577,257 |
|
Percentage of Interest charges belonging to Public Sector
pensions |
39.33% |
39.05% |
40.42% |
40.14% |
40.31% |
39.20% |
41.14% |
|
