Schedule 3: expenses by sector |
($ Millions) |
2016-17 |
2015-16 |
2014-15 |
2013-14 |
2012-13 |
2011-12 |
2010-11 |
2009-10 |
2008-09 |
2007-08 |
Expense Sectors |
|
|
|
|
|
|
|
|
|
|
Health |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
25,724 |
48,299 |
47,886 |
46,083 |
46,430 |
45,605 |
44,207 |
42,168 |
39,111 |
36,482 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
15072 |
654 |
639 |
613 |
605 |
571 |
576 |
528 |
523 |
469 |
Services |
4,414 |
1,877 |
1,740 |
1,422 |
1,021 |
934 |
779 |
785 |
714 |
704 |
Pensions and Employee Future Benefits |
1036 |
5 |
6 |
7 |
6 |
6 |
7 |
8 |
8 |
8 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
1672 |
63 |
54 |
85 |
75 |
64 |
65 |
55 |
38 |
31 |
Employee Benefits |
2612 |
124 |
120 |
116 |
105 |
98 |
97 |
80 |
86 |
76 |
Supplies and Equipment |
4967 |
422 |
396 |
393 |
296 |
293 |
304 |
274 |
375 |
360 |
Transportation and Communication |
197 |
61 |
60 |
67 |
76 |
84 |
166 |
183 |
105 |
101 |
Net Impact of BPSO on Prov. Expenses |
0 |
-495 |
-1,042 |
78 |
-1,132 |
-1,241 |
-1,488 |
-976 |
-521 |
-330 |
Other |
331 |
57 |
154 |
45 |
100 |
62 |
60 |
54 |
308 |
217 |
Sub-total for this sector |
56,025 |
51,067 |
50,013 |
48,909 |
47,582 |
46,476 |
44,773 |
43,159 |
40,747 |
38,118 |
Education |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
1,643 |
24,974 |
24,909 |
24,071 |
24,005 |
23,262 |
30,039 |
21,029 |
12,698 |
11,834 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
53 |
53 |
Salaries and Wages |
17316 |
212 |
204 |
204 |
186 |
195 |
188 |
176 |
174 |
156 |
Services |
1589 |
153 |
136 |
127 |
107 |
111 |
116 |
116 |
110 |
113 |
Pensions and Employee Future Benefits |
-257 |
1590 |
565 |
873 |
895 |
523 |
522 |
227 |
50 |
342 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
1132 |
9 |
9 |
8 |
8 |
8 |
8 |
14 |
13 |
12 |
Employee Benefits |
2497 |
34 |
33 |
33 |
39 |
30 |
29 |
57 |
9 |
5 |
Supplies and Equipment |
2122 |
7 |
8 |
9 |
9 |
10 |
9 |
10 |
27 |
24 |
Transportation and Communication |
14 |
14 |
15 |
14 |
13 |
17 |
17 |
16 |
21 |
18 |
Net Impact of BPSO on Prov. Expenses |
0 |
-436 |
-717 |
-855 |
-2659 |
-720 |
-8574 |
-231 |
-15 |
-11 |
Other |
148 |
31 |
30 |
33 |
26 |
18 |
18 |
18 |
75 |
72 |
Sub-total for this sector |
26,204 |
26,588 |
25,192 |
24,517 |
22,629 |
23,454 |
22,372 |
21,432 |
13,215 |
12,618 |
Children/Social Services |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
15,182 |
14,692 |
13,926 |
13,237 |
13,191 |
12,728 |
12,256 |
11,495 |
11,281 |
10,565 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
442 |
444 |
429 |
426 |
444 |
454 |
448 |
432 |
450 |
455 |
Services |
200 |
230 |
186 |
169 |
151 |
159 |
147 |
157 |
156 |
120 |
Pensions and Employee Future Benefits |
7 |
6 |
7 |
7 |
6 |
7 |
7 |
8 |
8 |
7 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
36 |
36 |
23 |
7 |
3 |
2 |
0 |
0 |
26 |
26 |
Employee Benefits |
70 |
69 |
69 |
72 |
69 |
71 |
69 |
70 |
0 |
0 |
Supplies and Equipment |
8 |
9 |
9 |
9 |
10 |
12 |
16 |
18 |
80 |
78 |
Transportation and Communication |
20 |
19 |
20 |
20 |
21 |
20 |
22 |
20 |
25 |
57 |
Net Impact of BPSO on Prov. Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other |
41 |
50 |
41 |
51 |
26 |
19 |
28 |
19 |
28 |
-43 |
Sub-total for this sector |
16,006 |
15,555 |
14,710 |
13,998 |
13,921 |
13,472 |
12,993 |
12,219 |
12,054 |
11,265 |
Environment/Economic Development |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
6,243 |
6,045 |
5,400 |
5,668 |
5,799 |
5,438 |
5,950 |
4,726 |
2,806 |
6,254 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
1,826 |
1,820 |
1,753 |
1,734 |
1,663 |
1,696 |
1,679 |
1,526 |
1,415 |
1,248 |
Services |
1,397 |
1,499 |
1,379 |
1,240 |
1,282 |
1,298 |
1,286 |
1,191 |
1,239 |
1,194 |
Pensions and Employee Future Benefits |
24 |
9 |
11 |
11 |
10 |
10 |
11 |
11 |
11 |
9 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
2,011 |
1,868 |
1,456 |
1,429 |
1,177 |
1,101 |
993 |
895 |
329 |
221 |
Employee Benefits |
342 |
346 |
338 |
316 |
294 |
292 |
297 |
268 |
838 |
749 |
Supplies and Equipment |
203 |
228 |
217 |
193 |
192 |
202 |
218 |
187 |
217 |
203 |
Transportation and Communication |
111 |
130 |
116 |
105 |
97 |
91 |
99 |
90 |
84 |
85 |
Net Impact of BPSO on Prov. Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other |
557 |
667 |
794 |
736 |
555 |
583 |
386 |
3379 |
226 |
335 |
Sub-total for this sector |
12,714 |
12,612 |
11,464 |
11,432 |
11,069 |
10,711 |
10,919 |
12,273 |
7,165 |
10,298 |
Post-Secondary Ed/ Training |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
5,787 |
7,515 |
7,531 |
7,382 |
7,144 |
7,116 |
7,451 |
7,208 |
6,108 |
6,634 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
2205 |
93 |
91 |
95 |
97 |
96 |
95 |
97 |
87 |
80 |
Services |
747 |
62 |
67 |
65 |
67 |
54 |
59 |
40 |
57 |
44 |
Pensions and Employee Future Benefits |
196 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
281 |
5 |
2 |
2 |
1 |
1 |
1 |
0 |
5 |
2 |
Employee Benefits |
260 |
15 |
14 |
15 |
13 |
14 |
14 |
14 |
0 |
0 |
Supplies and Equipment |
274 |
1 |
1 |
1 |
2 |
1 |
2 |
3 |
12 |
11 |
Transportation and Communication |
68 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
6 |
6 |
Net Impact of BPSO on Prov. Expenses |
0 |
-120 |
-102 |
-43 |
-22 |
-60 |
-343 |
-372 |
-191 |
-269 |
Other |
313 |
59 |
64 |
60 |
56 |
35 |
33 |
43 |
-8 |
-22 |
Sub-total for this sector |
10,131 |
7,634 |
7,672 |
7,581 |
7,362 |
7,261 |
7,317 |
7,038 |
6,076 |
6,486 |
Justice6 |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
439 |
446 |
391 |
368 |
338 |
315 |
291 |
292 |
307 |
381 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
2,330 |
2,321 |
2,244 |
2,164 |
2,134 |
2,142 |
2,025 |
1,970 |
1,888 |
1,787 |
Services |
967 |
978 |
961 |
866 |
839 |
23 |
803 |
787 |
831 |
784 |
Pensions and Employee Future Benefits |
26 |
20 |
18 |
17 |
18 |
17 |
17 |
17 |
17 |
17 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
16 |
15 |
12 |
11 |
9 |
7 |
6 |
4 |
199 |
206 |
Employee Benefits |
318 |
306 |
299 |
289 |
276 |
277 |
262 |
251 |
4 |
3 |
Supplies and Equipment |
166 |
165 |
171 |
159 |
162 |
150 |
177 |
168 |
239 |
215 |
Transportation and Communication |
121 |
96 |
71 |
70 |
69 |
68 |
68 |
83 |
78 |
82 |
Net Impact of BPSO on Prov. Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other |
235 |
202 |
159 |
221 |
117 |
874 |
621 |
213 |
241 |
168 |
Sub-total for this sector |
4,618 |
4,549 |
4,326 |
4,165 |
3,962 |
3,873 |
4,270 |
3,785 |
3,804 |
3,643 |
General Government/Other |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
810 |
720 |
814 |
920 |
946 |
2443 |
4360 |
1756 |
1288 |
1725 |
Interest on Debt |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Salaries and Wages |
954 |
948 |
968 |
980 |
973 |
1051 |
1038 |
1010 |
978 |
935 |
Services |
375 |
380 |
226 |
121 |
58 |
420 |
-76 |
108 |
153 |
132 |
Pensions and Employee Future Benefits |
1,004 |
1,046 |
1,228 |
1,294 |
1,851 |
1,611 |
1,470 |
1,225 |
1,120 |
721 |
Power Supply Contract Costs |
838 |
875 |
950 |
1296 |
1323 |
1375 |
1288 |
1409 |
953 |
929 |
Amortization of Tangible Capital Assets |
67 |
61 |
285 |
266 |
221 |
186 |
153 |
117 |
81 |
97 |
Employee Benefits |
145 |
122 |
112 |
134 |
164 |
125 |
28 |
40 |
99 |
92 |
Supplies and Equipment |
39 |
38 |
51 |
53 |
49 |
62 |
69 |
75 |
64 |
132 |
Transportation and Communication |
39 |
43 |
66 |
73 |
68 |
20 |
28 |
17 |
82 |
136 |
Net Impact of BPSO on Prov. Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other |
47 |
201 |
149 |
53 |
70 |
120 |
187 |
673 |
446 |
281 |
Sub-total for this sector |
4,318 |
4,434 |
4,849 |
5,190 |
5,723 |
7,413 |
8,545 |
6,430 |
5,264 |
5,180 |
Interest on Debt |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Interest on Debt |
11,709 |
10,967 |
10,635 |
10,572 |
10,341 |
10,082 |
9,480 |
8,719 |
8,513 |
8,861 |
Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Pensions and Employee Future Benefits |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Power Supply Contract Costs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortization of Tangible Capital Assets |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Employee Benefits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Supplies and Equipment |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Transportation and Communication |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Net Impact of BPSO on Prov. Expenses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other / Adj. |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
53 |
53 |
Sub-total for this sector |
11,709 |
10,967 |
10,635 |
10,572 |
10,341 |
10,082 |
9,480 |
8,719 |
8,566 |
8,914 |
TOTALS OF ALL SECTORS |
|
|
|
|
|
|
|
|
|
|
Transfer Payments |
55,828 |
102,691 |
100,857 |
97,729 |
97,853 |
96,907 |
104,554 |
88,674 |
73,599 |
73,875 |
Interest on Debt |
11,709 |
10,967 |
10,635 |
10,572 |
10,341 |
10,082 |
9,480 |
8,719 |
8,566 |
8,914 |
Salaries and Wages |
40,145 |
6,492 |
6,328 |
6,216 |
6,102 |
6,205 |
6,049 |
5,739 |
5,515 |
5,130 |
Services |
9,689 |
5,179 |
4,695 |
4,010 |
3,525 |
2,999 |
3,114 |
3,184 |
3,260 |
3,091 |
Pensions and Employee Future Benefits |
2,036 |
2,676 |
1,835 |
2,209 |
2,786 |
2,174 |
2,034 |
1,496 |
1,214 |
1,104 |
Power Supply Contract Costs |
838 |
875 |
950 |
1296 |
1323 |
1375 |
1288 |
1409 |
953 |
929 |
Amortization of Tangible Capital Assets |
5,215 |
2,057 |
1,841 |
1,808 |
1,494 |
1,369 |
1,226 |
1,085 |
1,028 |
924 |
Employee Benefits |
6244 |
1016 |
985 |
975 |
960 |
907 |
796 |
780 |
988 |
880 |
Supplies and Equipment |
7779 |
870 |
853 |
817 |
720 |
730 |
795 |
735 |
725 |
739 |
Transportation and Communication |
570 |
367 |
352 |
353 |
348 |
304 |
405 |
414 |
401 |
485 |
Net Impact of BPSO on Prov. Expenses |
0 |
-1,051 |
-1,861 |
-820 |
-3,813 |
-2,021 |
-10,405 |
-1,579 |
-727 |
-610 |
Other |
1,672 |
1,267 |
1,391 |
1,199 |
950 |
1,711 |
1,333 |
4,399 |
1,359 |
1,061 |
TOTAL EXPENSES |
141,725 |
133,406 |
128,861 |
126,364 |
122,589 |
122,742 |
120,669 |
115,055 |
96,881 |
96,522 |
|
|
|
|
|
|
|
|
|
|
|
Note: excludes reclassification of prior periods. |
|
|
|
|
|
|
|
|
|
|
|